So that might be the explanation – fitting the fees into their spreadsheet template.
I hope you develop your own spreadsheet with not just the revenue and cleaning/platform/property management fees but all the other costs associated with the property.
You might want to connect with @Novi on this platform, who is in a similar situation as yours and quite adept at Excel. Look for the thread here: How to find co-hosts?
It might not at first seem exactly on point, but follow all the way down.
Good luck and keep us in the loop – you’ll find resources and a good sounding board here.